s club 7 reach for the stars procardia xl tablets in stool maxalt discount coupon sominex cheap where purchase zantac viagra by mail order topical hydrocortisone side effects lamisil tablets jock itch cipla viagra suhagra acheter calan pas cher topamax reviews for fibromyalgia metoclopramide price india buy viagra professional mg how to import prandin where to buy differin in malaysia diltiazem on line purchase can you order lipothin nootropil dosage recommended desyrel prescription coupon actos medication side effects can you buy inderal countries generic of protonix 30 mg generic depakote uk mobic online overnight seroquel in croatia generic rx in vancouver can you get high off benadryl allergy liqui gels avapro on the internet fml forte shoppers drug mart canadian protonix best place buy meclizine levothyroxine sodium tablets dosage luvox ships from india cheaper cialis levitra comprar clonidine portugal desert sky pharmacy phoenix advair diskus australia get prograf las vegas tamoxifen for sale philippines viagra define non persciption cialis sublingual best place buy haldol pct buy suhagra cheap forzest australia price generic xeloda us over the counter erectile dysfunction pills canada cialis 20 mg 30 tablets generic l-tryptophan how to buy xenical all pills birth control same abilify availability in india doxycycline 50 mg for rosacea what is clomid pamelor to buy in england lisinopril hctz chronic cough avapro online meds order uk purchase viagra online pastillas cialis 20 buy famciclovir famvir does methotrexate cause you to gain weight is there a generic for lexapro yet side effects of taking levothroid buy dramamine boots lariam coupons generic dulcolax stool softener nizoral shampoo 2 percent best online meds no prescription buy dipyridamole astrailia order actonel cheap parkinson;s medication amantadine side effects of plavix mayo clinic indian pharmacy mobic is viagra over the counter in usa topamax from canada lamisil ordering online pharmacy over 1000 games for girls cut metformin 500mg er in half cyproheptadine for cats dosage brand pariet buy zentel prospect pret antabuse online australia what is chloromycetin eye drops buy extendaquin lowest price comprar kamagra soft original i pill sumycin website cheap cialis losartan dose in children i pill floxin website research grade deltasone what is claritin tablets generic probalan buy canada what are the types of blood pressure medication betnovate-n cream wikipedia online methotrexate purchase mirapex restless legs syndrome generic lozol buy canada where to buy keppra ointment baclofen 10mg tab ups diclofenac sodium crestor 10mg side effects resources for inderal get omnicef toronto can you get forzest buy endep 50 amaryl tablets 2mg doxycycline no rx purchase tretinoin 0,05 birth control pills asacol online pharmacy retin-a 0,05 generic hyzaar shortage omnicef recommended dosage order ventolin without prescription suhagra online overnight buy kamagra 50 where to buy glycomet what does cardizem treat is it safe to order from online pharmacy best place to buy viagra professional in usa how to get synthroid drug paroxetine without prescription medication pharmacies buy abilify online aripiprazole insulin pump forum missed dose of doxycycline for chlamydia how to buy aceon safe drugs for depression and anxiety valtrex overnight cheap lexapro pill canadian how to buy pamelor in london norvasc 5mg tablet lidocaine cream boots can i get protonix phenergan sleep children metoclopramide generic reviews purchase cialis super active pills para que sirve la amantadina 100 mg clomid uk forum delmar;s pharmacy technician certification exam review online safe buy micronase online is generic propranolol effective bula do reme'dio cloridrato de sertralina valtrex 1000 mg a day what does a generic allegra pill look like septic arthritis of the knee in adults treatment by arthroscopic or arthrotomy generic toprol xl switzerland ordering atorlip-5 best generic trandate review topamax limited india prednisone mexico furadonin 50 mg buy metronidazole brand name flagyl cipro prescriptions dove comprare viagra cialis side effects of mega t green tea with hoodia cvs discount prescriptions class action lawsuit against celebrex accutane without a prescription from uk singulair discounted dilantin purchase flagyl 500 mg dosage where can i buy methotrexate injection canadian acticin tablet effexor vs lexapro for anxiety viagra cialis online bestellen the road to competitive generic drug prices in canada famvir dosage instructions alli weight loss coupon alli diet pill order luvox online without rx buy drugs online canada no prescription can you buy ventolin over the counter in spain prescription alli by mail via address global canada pharmacy cheap sinemet 100 mg montelukast sodium uses buy zovirax cream online order protonix overnight elavil phone orders dapoxetine drug store online what do dramamine pills look like what is lanoxin for lithium battery shelf life cr2025 venlor shoppers drug mart ordering snovitra super power celexa price kroger comprar duetact en argentina what are the side effects of long term aspirin use prescription cordarone buy cheap where to buy unisom drugs online moduretic prescription us online pharmacy no prescription danazol kwikmed me uk genuine hoodia best price neurontin 300 mg side effects order cialis uk where to buy acyclovir uk vermox online overnight tofranil medication order aa lithium battery price in india oral erythromycin for acne in pregnancy prxshop products viagra super active plus sildenafil citrate generic viagra clonidine common side effects hyzaar medication coupons baclofen suppositories buy Purchase flagyl 250 mg finasterine 1mg wellbutrin 100mg side effects what is viagra for women used for levitra 10mg dosage pharmacy mexico lozol diclofenac spain antibiotics for chest infection children pharmacy pre-registration canada what are the symptoms of taking too much thyroid medication buy haldol from canada online skelaxin purchase generic mycelex-g switzerland bactrim in italiano cheap blopress india valacyclovir 500 mg tablets dosage generic zyvox 600 mg prescription use ciplox coupon online digoxin on line purchase glucotrol xl online sales how to buy viagra in india free cialis samples in canada cytoxan order in the us prescription drugs no prescription long term anxiety medication side effects side effects of duphalac syrup minocycline from canada generic wellbutrin xl problems 2012 nitrofurantoin wanted online review valacyclovir 500 mg drug leukeran without insurance how to get biaxin on line where to get capoten cialis professional online overnight shipping where to find generic lipitor buy aricept mgb how to buy lisinopril in london no prescription metformin online maxalt order by phone suhagra uk next day delivery compazine iv rate viagra super active pills online in the uk lamisil prescription cream canadian buy alli generic order aceon online canada cheap genuine pulmicort online motilium to buy in the canada without a prescription best site get lamisil cialis soft 120 pills buy viagra jelly pills online levitra no prescription uk drugstore amantadine without a script cheapest arimidex online order lasix 40 mg get fosamax las vegas praziquantel side effects in humans aciclovir overnight pharmacy domperidone for breastfeeding reviews buy female viagra online pharmacy voltaren gel dosage chart meds india online pharmacy reviews buy artane in australia risperdal consta administration cafergot spain over counter extacy pill identifier newest first flovent hfa sales cheap cleocin gel buy online suprax best price emsam without prescription canada ordering buy actos buy cheap female viagra viagra offshore pharmacy vicodin generic pill identifier non prescription mentax hydrochlorothiazide prescription information cozaar cheap us pharmacy canadian unisom order prevacid online no prescription with a visa buy antibiotics online canada no prescription generic for zebeta blopress plus 8 rhinocort prices at costco deutsche online apotheke is generic periactin effective how to buy viagra in canada buy danazol online no prescription us lopid generico italiano tegaserod canada list of tesco stores selling probalan compare prices albenza med cab atorlip-10 buy robaxin hong kong roxithromycin 100 mg xeloda without prescription canada mexican vytorin canadian pharmacy erection packs 1 buying sarafem for sale philippines amoxil chewable tablets dosage comprar zyprexa original en madrid valacyclovir 2000 mg glucophage metformin hcl genuine cleocin gel 100mg aleve without a prescription pulmicort budesonide information snovitra super power coupons viagra without prescriptions cheapest levaquin shop buy starlix online cheap acquistare kytril in italia buying olanzapine propecia medicine hair loss can you buy levitra plus is there a drug comparative to methotrexate cialis generic form what does it feel like to overdose on zoloft where do i lexapro in india can you take risperdal daily can you buy vytorin over the counter metformin online legally cheap cytotec india what is medrol dose pack used for what do levitra pills look like levitra super active drug schedule lipitor comprare prilosec spain over counter levitra prices in south africa viagra sublingual online legally class action lawsuit against fosamax liquid famvir review buy ralista in india online buy omnicef online overnight canada buy diflucan online prescription taking clomid straight after miscarriage what is the generic name for atacand best non prescription erection pills femcare delivery london glucophage australia pharmacy lopid initial dose how to purchase cordarone online voveran sr by mail order finasteride side effects women glucotrol xl tablets for sale tamoxifen steroids cycle cheap genuine tofranil online erythromycin brand name in canada original viagrakagra pfizer buy benfotiamine bulk prednisone for dogs purchase how to use actoplus met where nexium avapro dosage levels risperdal price omnicef online usa no prescription cyklokapron prix en pharmacie en france order view topic offer ethionamide online buy desyrel with a mastercard celexa in the uk now what is the half-life of dipyridamole drug market order dostinex what drug category is avapro medrol injection hip what does zyrtec contain proventil online bestellen costco online uk photos amaryl refill pack recommended dosage for children;s motrin shallaki cost in canada generic viagra for cheap voltaren shipping overseas how to order proventil price increase provera coumadin necrosis treatment side effects of minocin tablets how to get viagra jelly on line buy periactin with e check fast precose deleviery premarin reviews weight loss kamagra soft over the counter avandamet reviews for men purchase voltaren in australia overnight online order aldactone side effects of coumadin long term paroxetine without overnight shipping nolvadex mexico companies only adalat for men in usa pyridium without prescription canada yagara generic cheap costs ordering micronase here in canada cobix generic celebrex pharmacy order levothroid pill insurance factory lye keflex 100 where to buy amlodipine benazepril promethazine cough syrup canada tetracycline without a prescription from us vibrox doxycycline capsules 100mg side effects betnovate for sale usa alli not generic can you get diclofenac gel over the counter buy innopran xl online reviews cheapest emsam tablets uk side effects of avapro irbesartan tablets cozaar medication dosage buy ginseng online pharmacy fertility drugs for men with low motility baytril 2.5 propecia price cvs brand viagra from china cephalexin canada drug store eurax prescription only lotrisone tablets fluconazole tablets oral thrush is there a generic for advair diskus coupon nexium drug in usa pharmacy generic eulexin for sale on line how to get off paxil safely book neo medrol discontinued what is children;s benadryl used for pharmacy buy tetracycline drugs online genuine tinidazole 100mg allegra capsules revatio fast india what is the correct dosage of asacol free t4 synthroid tips for viagra usage buy aciclovir online australia no prescription buy voveran quick buy atacand hong kong canadian pharmacy chloramphenicol generic drug name for celebrex buy rhinocort online reviews acai for sale online stats canada labour force survey prednisone for sale philippines buy ginseng no prescription what is cozaar 50mg used for cheap cialis canadian pharmacy buy zofran boots online no prescription cheap levitra buy blopress inhaler canada buy cheap elimite pills buy brand flonase best brand viagra prices sildenafil canadian pharmacy purchase nolvadex in us suppliers of prandin in us pilex on line no script buy lozol without a prescription from canadian pharmacy finasteride uk ordering cialis sublingual viagra viagra cheap fast delivery best site to buy mestinon dostinex delivery uk the online drugstore nimotop no rx micardis online where can i get cipro xr can you buy gasex over the counter propecia medication overnight delivery buy evecare online in usa i pill retin-a ge website long term side effects of erexor lisinopril buy online no prescription viagra with dapoxetine side effects avapro spain over counter best price for florinef buy zithromax 500 mg online online birth control chat cialis trial pack generic levitra order synthroid pill tetracycline birth control online uk canadian pharmacy express shipping cost of roaccutane uk blue inhaler asthma ventolin diltiazem in veterinary medicine order atacand 16 mg what does look like deltasone oral can you have alcohol with keflex tamoxifen citrate uk protonix and plavix drug interaction promethazine cough syrup ingredients side effects of decadron in children bactrim drugstore.com bell;s palsy valtrex dose olanzapine sale online suppliers of cefixime in us didronel on line no script us online pharmacy no prescription silagra comprar etodolac original en madrid purchasing fluoxetine online aspirin india brands realo discount drugs bridgeton nc entocort non perscription countries buy torsemide online no prescription mexican pharmacy no prescription levitra super active list of tesco stores selling ditropan extendaquin without a prescription from us is mail order tinidazole safe where purchase nitrofurantoin bupron sr over the counter how to order zyprexa buy metoclopramide finasteride propecia reviews rocaltrol delivery uk ayurslim delivery london cymbalta withdrawal remedies what is lariam medication mail order metformin online florinef online shipping where to find lithium batteries buy generic zoloft online hydrea sublingual dosage yasmin capsules cialis for sale australia alliant mexico city campus trimox from india aetna rx home delivery mail order form clozaril prescription only purchase alligator leather low cost prednisolone epivir-hbv non perscription countries menosan italiano motilium tablets breastfeeding ultra low dose prednisolone buying zocor non prescription pletal pharmacy order acivir pills 120 mg pregnancy test calculator ivf buy cleocin visa motilium and other medication motilium tablets pregnancy maxalt on the internet maxalt and birth control pills legal buy micronase online canada cheap tablets uk viagra free samples paxil online purchase sito italiano cialis buy online uk cheap kamagra buy zerit inhaler canada la voz de maria padre chelo en vivo long term use of voltaren side effects buy pletal uk inderal without prescription benfotiamine italiano buy oxytrol usa genrx doxycycline tablets side effects where to buy eulexin drugs online prilosec lawsuit 2011 what does haridra buy ssri antidepressants online site pour acheter la pilule alli insulin dependent diabetes mellitus the online drugstore ophthacare buy brand accutane cafergot canadian online overnight pharmacy how much will dostinex cost como se debe usar el aciclovir buy voltaren gel australia buy cheap viagra with mastercard generic from evista long time side effects abana where to buy reglan online safe place order januvia order aciclovir online in usa xenical roche precio colombia where to get antibiotics for dogs is topamax available over the counter overnight pharmacy motilium ashwagandha tablets price india comprar vantin original diovan buy canada generic amaryl buy canada national socialist movement wikipedia low acticin buy does entocort ec cause weight gain lov cost skelaxin exelon careers sign in flagyl 500 mg online kytril pill shop discount code where can i buy alligator meat in tennessee revatio order on web jia yi jian women buy flagyl 500 mg seasick medication dramamine buy trimox amoxil online nonpersription colchine comprar plendil original revatio delivery lozol australia price mestinon medication side effects can you get metformin in liquid form dostinex dosage bodybuilding forum is dramamine an over the counter drug buy combivent 15mg online zyvox 300 mg paroxetine cost comparison 30mg cheap genuine relafen online comprar phexin original order tinidazole on line canada midamor for sale uk generic proventil usa pharmacy zyvox for discount buy finast pills can a 20 year old get cialis lexapro wikipedia portugues how to buy strattera online how can i buy birth control pill online is zyprexa legal in uk lexapro coming off them what is motrin pills used for suppliers of betnovate in us ultra low dose kytril phone in order for pamelor can you buy pain pills online cialis professional generic india buy prednisone mexican pharmacies finpecia (generic propecia finasteride 1mg) accutane uk prescription mail-order malegra fxt albendazole side effects humans generic abana for sale on line pharmacies buy acivir pills lozol online without prescription what class of drug is flagyl el viagra se puede tomar con alcohol buy augmentin with e check is topamax generic side effects of diakof
Home Maury Brown Sizing Up the Final Stages of the Cubs Sale

Like Shoot to Thrill - An AC/DC Tribute on Facebook!

An authentic tribute of AC/DC that covers the best of the Bon Scott era and the best of Brian Johnson's material

Who's Online?

We have 1113 guests online

Atom RSS

Sizing Up the Final Stages of the Cubs Sale PDF Print E-mail
User Rating: / 5
PoorBest 
Written by Maury Brown   
Tuesday, 07 July 2009 21:54

The Sale of the Cubs

When word arrived yesterday that the Ricketts family and the Tribune Co. were close to a sales agreement for the Cubs, Wrigley Field, and a 25 percent stake in Comcast SportsNet Chicago, many saw the news as the culmination of a process long overdue. After all, it had been over two years; it was about time.

But, a closer look reveals that with the sale process nearing its final stages, it’s a complex process. While the Business of Sports Network is not privy to the final details of the sale agreement details forwarded to Major League Baseball, there are enough aspects of the deals to paint a picture of how it is structured and what the future holds for the Lovable Losers once an ownership transfer is completed. Here’s how we got to where we are today.

Two Groups Enter, One Group Leaves

To add a bit of confusion to the mix today, it was reported by Reuters that Tribune has also agreed to the sale terms presented by a group led by Marc Utay, meaning that not one, but two deals have been presented to the court handling Tribune’s bankruptcy. The key is in how the two deals are structured. As reported by Reuters, that an unidentified source said, Utay’s offer is "a higher price but less cash upfront" than the Ricketts bid, which is said to be under the initial $900 million bidding price (more on that in a bit).

"I don't think it's completely over yet," said the source, who asked not to be identified because the sale process is ongoing. "By the same token, Ricketts has a real edge here."

So, why would Ricketts have “a read edge here,” as the source says? The reason is in how much debt is being carried by the two groups (less by Ricketts, more by Utay). That plays into…

The Recession Shakes Things Up

As it was widely reported, when the bidding opened up, 10 finalists were in the mix for the storied franchise with analysts predicting that the sale price would hover at, or in excess of, $1 billion. When the recession’s full weight was felt in September of last year, questions mounted as to whether that record sum would be reached, and how Tribune owner Sam Zell would want it structured.

The biggest problem that came along with the recession was gaining valuable credit needed to reach the lofty sales figure for the Cubs assets. While gaining the credit itself seems to have thawed, the more credit that is involved, the higher the interest rate, and the overall debt being carried in the deal. More debt? Less financial flexibility for player payroll. More cash flow problems. More financial strain which makes renovation to Wrigley Field more difficult.

Why Did the Ricketts Initially Offer $900 Million, but Now It’s Less?

When the Ricketts were initially selected as the exclusive bidder for the Cubs in January, the accepted offering price was $900 million. So, why has the Ricketts offer been lowered, and why is Utay back in the mix, if the Ricketts were involved in an exclusive arrangement with Tribune? The reason is that the Ricketts have pulled back $40-$50 million based upon Tribune paying below market rate on for media rights to the Tribune held outlets WGN-TV, WGN Radio, and Comcast SportsNet Chicago.

Thomas Ricketts was given a 30 day exclusive negotiating window, but that was greatly extended. When lifted, and Utay was added back into the mix, it was viewed two ways: the Ricketts pulling back made Utay’s “higher offer/more debt” look more attractive. And, adding Utay back into the mix acts as leveraging on the Ricketts. Both scenarios seem realistic, and time will tell just how far back the Ricketts offer was initially in light of the broadcast rights issue, and where it landed after Utay was added back into the mix.

How Much Will Zell Retain?

In both offers submitted to MLB and the court to review, Sam Zell will be retaining an ownership equity in a tax avoidance deal – a leveraged partnership. As reported in September of last year by the Chicago Tribune:

[Zell] wants to create what's known as a leveraged partnership between the buyer and Tribune to own the team. The partnership would borrow money to buy the team, and the proceeds from the loans would go to Tribune. The media company would retain a small stake in the partnership, less than 5 percent, giving it some exposure to the loans.

Under the terms of a leveraged partnership, only borrowed money can be distributed tax-free. Consequently, in some of these deals as much as 90 percent of the purchase price is financed with debt to maximize the cash payout, Willens said.

AND:

For the Cubs transaction, a new owner also would have another hurdle: The buyer could not start paying down debt until Jan. 1, 2018. That’s the 10th anniversary of Zell’s Tribune acquisition, in which he converted the company to an S corporation from a C corporation. In the 10 years after a conversion, an S corporation must pay taxes on asset dispositions. After 10 years, the capital-gains requirement expires.

As the report notes, the deal is technically not a “sale”

The question is, Zell retain less than 5 percent, or possibly more? By structuring the deal as such, Zell will dodge somewhere under $400 million in taxes by not making the deal a straight sale, which would involve capital-gains taxes.

Just How Much Debt Can the New Owners Carry?

Utay, and to a lesser extent, the Ricketts family, both are caught in a sandwich play between Zell’s leveraged partnership structure and baseball’s rules regarding how much debt clubs are allowed to carry.

The most current collective bargaining agreement details debt as follows using a formula based upon a club’s Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) (see pages 192-194 of the CBA – PDF). The formula involves the amount of debt against the amount of cash flow the club has. As the CBA reads:

No Club may maintain more Total Club Debt than can reasonably be supported by its EBITDA. A Club’s Total Club Debt cannot reasonably be supported by its EBITDA if Total Club Debt exceeds the product of the average of that Club’s EBITDA over the most recent two years multiplied by the Cash Flow Multiplier applicable to that Club

The CBA then continues to explain the Cash Flow Multiplier

Cash Flow Multiplier. “Cash Flow Multiplier” means the number to be multiplied by the average of a Club’s EBITDA over the most recent two years … in order to determine the maximum Total Club Debt that reasonably can be supported by that Club’s EBITDA. The Cash Flow Multiplier shall be ten (10), except that any Club which incurs (or has incurred within the last ten years) stadium-related debt to finance construction of a new ballpark or the major renovation of its existing ballpark may use a Cash Flow Multiplier of fifteen (15) for the first ten (10) fiscal years after that ballpark’s opening or re-opening

Since the Cubs are not currently involved in stadium renovation, they are not allowed to carry more than 10 times the average EBITDA over the last two years.

There is some wiggle room in the Debt Service Rule when it comes to club sales as outlined in Section 6.5 – Sales Transactions:

In all transactions involving the sale or transfer of a control interest in a Club, the Commissioner must certify to the Clubs and to the Players Association that the level of debt undertaken in connection with the acquisition or transfer will not create a persistent inability of the Club to comply with the requirements of the Debt Service Rule.

So, how much cash flow do the Cubs have? According to the September Chicago Tribune story, “Sources have pegged the Cubs’ 2007 cash flow at $31 million, which implies a debt ceiling of $465 million.” Could the Ricketts family and Utay have pulled together a staggering $400 million or more in cash?  For one, the Ricketts family sold 34 million shares of TD Ameritrade Holding Corp. (NASDAQ:AMTD) stock in Feb., which was founded by Joe Ricketts, Thomas Ricketts father. Total value of the stock sale? $403 million. The reported total equity being available for the deal by the Ricketts is said to be $450 million. When factoring in Zell’s retention of some ownership equity, and the lowered offering price, the structure of the deal will have some cushion under the Debt Service ceiling.

What’s Next?

The next steps will be for the bankruptcy court to look at both sale agreements and sign off on one or both of them. That could take 30 to 45 days. It will then be up to Zell to determine which deal to sign off on. Based upon the debt laden structure and the larger cash component, if the Ricketts deal passes the courts muster, expect that sale agreement to be finalized.

From there, it will need MLB’s approval with 75 percent of the owners voting in favor of the ownership transfer. With the 30 to 45 day approval window for the bankruptcy court, the vote by the owners would most likely occur during their next quarterly meeting set for August.

If the approval is consummated (something that seems near certain), the Cubs would at least not be rudderless in the off-season at the ownership position based upon lame duck ownership. Whether the steep price being paid for the Cubs and its associated assets will hamstring the organization in terms of free agency, time will tell.


Maury BrownMaury Brown is the Founder and President of the Business of Sports Network, which includes The Biz of Baseball, The Biz of Football, The Biz of Basketball and The Biz of Hockey. He is contributor to Baseball Prospectus, and is available as a freelance writer. Brown's full bio is here. He looks forward to your comments via email and can be contacted through the Business of Sports Network.

Don't forget to register and log in on The Biz of Baseball site to get updates via your in-box, and see information only logged in members can see.

Follow Maury Brown and the Business of Sports Network on Twitter Twitter

 
 
Banner

Poll

Should MLB Force Jeffery Loria to Sell the Marlins?