valtrex in croatia order effexor xr 150mg how long does it take strattera to start working brand levitra sale 100mg online pharmacy does alli diet pill work reviews fertility drug clomiphene side effects zetia uk online evecare discount voucher compazine generic drugs buy augmentin no prescription infections can taking lisinopril make you gain weight diovan ordering online pharmacy buy steroids mexico pharmacy c# store generic list in session comprar himcocid original provera pills used q precio tienen pastillas cytotec orlistat in the uk amsa fast orlistat funcion imitrex uses medication when will zyvox go generic order viagra from china buy cymbalta tablets us depo provera purchase online where can i get zithromax over the counter menosan usa sale prednisolone price increase speman mg buy what is clomid steroids buy capoten astrailia what kind of pill is bentyl trental results forum can buy viagra over counter ireland allegra for sale cheap there generic sarafem dulcolax without a prescription acivir pills drug class lexapro for ocd reviews betoptic over the couter tadapox from usa pharmacy where is baclofen metabolized tinidazole cost naprosyn pills drugstore can you buy clonidine over the counter in germany can you get high off risperdal order neurontin 300mg online power pill 100 carafate for sale australia erection packs 2 discount prescription prednisone on line in the uk max zyprexa dose viagra free sample canada astelin overseas first medicine online pharmacy store tadacip drugstore haridra mail order where to seroquel online generic cialis without a doctor flagyl er cost is generic cipro available in usa cheap elavil 75 mg sildenafil citrate canada neurontin medicine online to buy dulcolax in uk anti anxiety drugs for cats who spray strattera dosage by weight american alliance for theatre and education conference atenolol beta blocker weight gain norvasc tablets 150 mg overseas pharmacy no prescription revatio comprare tartaruga alligatore zofran tablets 150 mg what is the generic name for ciprofloxacin motrin 800 no prescription singapore online medicine store online aldactone india why is there a shortage of female cialis zofran melt 4mg cordarone 200 mg tablet ajanta pharma kandivali mumbai purchase actos 1 diabetes online canadian pharmacy cost of wellbutrin xl at walmart cloridrato de ciprofloxacino dexametasona pomada what is the displayed formula of aspirin shoppers drug mart crestor cialis generico al miglior prezzo cialis canada cheap bystolic prix en pharmacie en france where to buy bystolic nebivolol indian pharmacy strattera buy lioresal usa buy aldactone uk online pharmacy voltaren 100 mg tablets advair diskus from china better than lioresal how to take aspirin compazine from india calan over the counter relafen paypal order cipro us cheap zanaflex uk where purchase retin-a ge what does estrace do for infertility what diet pill has xenical alli zofran orally disintegrating tablets dose generic adalat cc 30 mg nifedipine western drug haldol what type of medicine is diflucan cheap female viagra 40 mg albenza mg price exelon tablets purchase on line what is paroxetine 20mg tablets canadian pharmacy differin gel confido where can i buy it where can i buy bentyl in canada difference between synthroid and levothyroxine sodium order zovirax no rx canadian pharmacy generic for zetia birth control pills triamterene finasteride tablets usp finpecia will promethazine pills get you high asacol shop net ventolin evohaler dosage floxin sold over counter reviews on generic viagra buy kamagra oral jelly next day reglan from india buy coloured contact lenses online australia can you only get estrace on prescription korean red ginseng extract dose vpxl for sale australia ropinirole side effects parkinson;s best place to buy nolvadex in uk atorlip-20 overnight pharmacy over the counter medicine that acts as tinidazole ranitidine liquid price costco leicester jobs tricor plc share price ic doxycycline 100mg capsule blopress buy without prilosec otc 42 tablets buy dostinex paypal accepted india pharmacies online that sell actoplus met caverta pharmacy order viagra forum experiences buy children;s zyrtec perfect measure overseas pharmacy no prescription brahmi forzest price use duphalac coupon online tamoxifen price india what is the dose for cardizem safe to buy generic doxycycline from canada fast differin deleviery is viagra the new recreational drug of choice allegra medication class indian generics online rumalaya liniment difference between viagra 25 mg 50 mg order generic lopressor benadryl itch relief stick reviews buy tinidazole in australia flagyl on line where to buy penicillin vk 500 mg lipothin tablets for sale side effects effexor weight gain buy brand advair diskus in ireland where can i buy prednisolone mg buy inderal boots can you get high off of apo citalopram emsam usa cvs prices diclofenac side effects 2013 how to get abilify on line purchase generic diflucan tofranil online overnight shipping what is the dosage for nexium side effects of ciprofloxacin in pregnancy doxycycline tablets 50 mg baytril dose for snakes is acai berry better than blackberry how long does it take for benicar hct to work generic drug for mestinon azulfidine cost in canada original brand levitra online order claritin online amoxil dosage calculator lamictal - no prescription needed actos price walgreens zoloft drug in mexico pharmacy voveran sr bonus pills free coupon for dapoxetine cholestoplex order by phone adalat no prescription compare prices can you crush prednisone pills ayurslim uk online is retino-a cream 0,05 a prescription drug lukol in the uk dipyridamole weight gain erexor generic reviews which uk site to buy pletal trileptal tablets 150 mg where can i order lioresal generic viagra in america prograf 10 mg voveran gel price buy biaxin 40 safe buy voveran online reviews on power acai slim 100mg topamax and birth control pastillas cytotec costa rica noroxin shop net adalat 10 mg sublingual buy sumycin without rx lithium carbonate and alcohol buy cytoxan online overnight where clomid around generic order actos 5 mg buying apcalis sx from canada no prescription order nolvadex and clomid buy generic toradol online buy amitriptyline 5 mg canadian hydrocortisone on face side effects acheter pas cher aleve is generic aciphex available in usa 24h pharmacy east london lamisil discontinued proventil inhaler for sale online order provera online uk nimotop mail order buy flomax in india online price increase zanaflex emsam shortage buy citalopram 20mg uk find brand propecia generic lipitor names med cab nitrofurantoin what are the side effects of the drug doxazosin xeloda tablets msds florida lisinopril half price metformin generic prednisone differin barato cheapest hytrin online canadian drugs no prescription use tetracycline coupon online digoxin purchase buy abana mg long time side effects imitrex meloxicam 15 mg used for buying proventil in manchester birth control pills levitra plus nike air max leopard size 5 online forum prescription generic phenergan what is the generic drug for cipro alli diet pills out of stock genuine caverta best price xeloda now co uk terramycin dosage puppy how to order female viagra online propranolol 80 mg capsules tinidazole buy online cipro 50mg tablets lipothin wanted online review brand cipro buy best site for bactrim how to use nitroglycerin spray finasteride use prostate cancer renova tretinoin uk buying retino-a cream 0,05 in manchester buy terramycin hong kong zanaflex prix en pharmacie en france what drug class is glucotrol xl nootropil generico italiano order kamagra on line canada proscar vs. propecia hair brand viagra medicine buy cheap brand levitra tablet pharmacy drugstore search alesse without a script accutane reviews 2011 how much does prednisone cost with insurance can i make ciplox pilex tablete cijena allopurinol from canadian pharmacy stilnox which is best cialis levitra or viagra buy actos uk pioglitazone online best place to order skelaxin in us zocor prix en pharmacie en france inderal la without a prescription what are xenical tablets for original mobic online generic inderal for sale on line efeitos colaterais do cloridrato de sertralina long time side effects prandin dramamine tablets price generic grifulvin v usa pharmacy onlinemeds24 dostinex capsules metoclopramide online overnight myalli canada best online pharmacy generic pariet order bactrim online with visa prevacid rx vs otc buy claritin d walgreens posologia cloridrato ciprofloxacina genuine entocort best price cheapest malegra fxt to buy side effects of alavert zoloft insomnia does it go away promethazine codeine syrup buy uk order phenergan on line canada viagra prezzo farmacia italia how to import pravachol can you buy cytotec at walgreens digoxin online canada pharmacy express corrimal hours messi stats 2012 13 benadryl side effects uk coumadin tablets uk can take diet pills while accutane revia australia price how to take lopid mg 100 mg acticin coumadin online uk is there a generic lexapro available alternatives to trazodone for sleep lotrisone cost in canada lasix overnight delivery gauranteed buy hytrin astrailia female viagra buy uk order clozaril canada zetia on line purchase women viagra for sale viagra tablets for men in chennai pyridium pills drugstore buy protonix singapore purchase celebrex generic paroxetine uk paypal order zaditor tablets diflucan 150 mg during pregnancy leukeran for dogs with lymphoma remedio sertralina 50mg para que serve cheap genuine innopran xl online order azulfidine overnight eulexin cost buy chloramphenicol boots pharmacy pharmacy store for sale in nj starlix over the counter what is depo medrol used for in cats olanzapine teva 20 mg indian aciphex drug online pharmacy costco pharmacy eurax price watch online adalat latest episode aceon pills drugstore do i need a prescription for geriforte syrup prozac no prescription uk pharmacies in brimonidine alphagan eye drops is it illegal to buy prescription drugs from india how to get zofran drug buy carafate 5 glucotrol xl store roxithromycin for men sale in uk generic desyrel trazodone can i make estrace buspar pills online in the india alli diet pills ebay canada order retin-a 0,05 high dose methotrexate order set order norvasc online with visa prescription pills without a prescription reglan where can i buy it aciclovir eye ointment side effects purim prices at costco order generic vytorin eutirox 50 microgramos efectos secundarios erythromycin buy no prescription ordering low dose celebrex nitrofurantoin patient reviews pill genuine discount viagra online levitra buy buspar 100mg online i pill fluoxetine website online cipro purchase order proventil in how to get a free viagra trial supply cymbalta withdrawal side effects insulin pen uk depakote er capsules cheap confido uk costco pharmacy buspar price buy fluoxetine with e check donde puedo comprar el orlistat free coupon for voltaren i pill asacol website liquid renagel review order seroquel online in usa haridra with no rx is zofran better than phenergan overnight erection packs 1 1 pound fish remix my mexican drug store order buy cheap atacand pills buy florinef cheap propecia pl 1mg czy 5 mg liquid fertomid review best price differin xeloda where to get champix nausea help buy viagra soft online no prescription canada where to get viagra in nigeria buy viagra online thailand prescription aleve without prescription canada best sex enhancing drugs fun tonight we are young mexico buy floxin online can i order drugs from mexico buy actonel without rx side effects of fluoxetine in teenagers fertomid sold over counter risperdal generic brand zofran coupon code aristocort prescription only neurontin dosage bipolar all types prevacid pills cefadroxil mg buy most reliable place to buy pravachol online purchase suhagra on line in usa cytoxan pharmacy coupons what is the maximum dosage for strattera indocin pregnancy class is there a generic for combivent cipro india companies only order diovan online pharmacy buy rumalaya liniment tablets online prednisolone dosage for asthma journal of the history of medicine and allied sciences metformin online from usa vasotec 100 review cheapest flomax in the uk prazosin ptsd reviews canesten hc clotrimazole hydrocortisone motilium barato lasix from europe what is the active ingredient in benadryl tablets purchase silagra on line in australia kamagra tablets how do they work amaryl m2 india lithium roche precio argentina cialis 20 mg 2 tablet fiyat? cialis professional sale canadian advair diskus from uk is it safe to order haridra glaxosmithkline alli® refill pack phexin for sale purchase metformin no prescription purchase menosan cheap atrovent india generic purim uk paypal where can i buy periactin tablets venda alli internet just buy over the counter shatavari online lamictal medication assistance program aldactone 25mg bodybuilding buy prazosin perth australia long lasting erection pills over counter cost of viagra soft how to use nolvadex and clomid pct triamcinolone acetonide cream usp 0.025 zanaflex generico italiano buy topical diltiazem ointment colchicine schedule drug ortho tri cyclen lo do i have to take the green pills salzarex 50mg lady era shipping overseas elavil 20mg tab mambo italiano lyrics 365 buy minipress new zealand online 1 eur to usd today north american indian alliance pow wow butte where can you buy acai how to take plendil mg pictures of digoxin pills herbal viagra from china do you need rx keflex can you still buy celebrex neurontin price australia buy synthroid with mastercard silagra 25 mg price is generic zoloft as effective tofranil no prescription canada arimidex to buy non persciption wellbutrin sr where to buy tablets levothyroxine online lozol dosage too high how to use reglan to increase milk supply over the counter ventolin australia buy kamagra uk generic 100 mg prometrium vermox with prescription tadacip cipla 20 tamsulosin dose uk seroquel xr 50 mg uzat.30 tablet over the counter phenergan with codeine cialis soft cost floxin best price buy lincocin no prescription purchasing revatio online cialis soft online usa no prescription what is zanaflex 4 mg used for le prix du medicament cialis genuine digoxin 100mg can you buy tadacip in ireland generic tadalafil buy citalopram generic generic colospa cost apcalis sx mg tablet order sinequan pill vitamin d and erectile dysfunction buy generic v-gel online bbc s seroquel xr 300 urispas to buy in england finasteride tablets usp 1 mg side effects chlamydia symptoms in men fever can buy vermox over counter cefadroxil online in usa can i get pyridium lov cost apcalis sx wellbutrin side effects anger hostility can you buy azithromycin over the counter in australia ce parere aveti despre viagra is there a shortage of aciclovir antibiotics generic rumalaya us order lopid online in usa prednisone visa aspirin shop net buy vasodilan with paypal will strattera cause weight gain pulmicort respules and weight gain side effects of hydrochlorothiazide voveran order on web buy ethionamide paypal online lady era india ordering confido best post-op pain meds buy genuine viagra nizoral ointment rxlist abilify generico italiano generic viagra fruit soft tabs (sildenafil) 100mg exelon reviews for men levitra plus without prescription westhroid medication buy nymphomax quick best place to buy strattera in mexico atorlip-10 mg tablet amlodipine besylate 5mg price comparison cy cialis revatio on line purchase what does tetracycline do to your teeth buy cymbalta without a perscription astelin on line purchase buy trental 100mg hyzaar 100 24 for sale buy cipro 500 mg online provera from europe phexin online in us neurontin lawsuit 2010 betnovate n cream for face grifulvin v prices at costco canadian international pharmacy association seal tenormin 50mg side effects best accutane generic mirapex coupons no prescription glimepiride reviews on brahmi amla hair oil lopid on the internet where is lisinopril manufactured allergy medicine for dogs benadryl where can i buy liquid benadryl for adults zestoretic shoppers drug mart 1mg finasteride aciclovir tablets 400mg cardizem cd patient reviews aldactone generic script online buy allegra without zoloft dose tablets for sale canada cheapest l thyroxine atrovent nasal spray dose xenical for sale usa where can i buy calcium carbonate powder in australia purchase imitrex pills
Home Maury Brown Sizing Up the Final Stages of the Cubs Sale

Like Shoot to Thrill - An AC/DC Tribute on Facebook!

An authentic tribute of AC/DC that covers the best of the Bon Scott era and the best of Brian Johnson's material

Who's Online?

We have 1673 guests online

Atom RSS

Sizing Up the Final Stages of the Cubs Sale PDF Print E-mail
User Rating: / 5
PoorBest 
Written by Maury Brown   
Tuesday, 07 July 2009 21:54

The Sale of the Cubs

When word arrived yesterday that the Ricketts family and the Tribune Co. were close to a sales agreement for the Cubs, Wrigley Field, and a 25 percent stake in Comcast SportsNet Chicago, many saw the news as the culmination of a process long overdue. After all, it had been over two years; it was about time.

But, a closer look reveals that with the sale process nearing its final stages, it’s a complex process. While the Business of Sports Network is not privy to the final details of the sale agreement details forwarded to Major League Baseball, there are enough aspects of the deals to paint a picture of how it is structured and what the future holds for the Lovable Losers once an ownership transfer is completed. Here’s how we got to where we are today.

Two Groups Enter, One Group Leaves

To add a bit of confusion to the mix today, it was reported by Reuters that Tribune has also agreed to the sale terms presented by a group led by Marc Utay, meaning that not one, but two deals have been presented to the court handling Tribune’s bankruptcy. The key is in how the two deals are structured. As reported by Reuters, that an unidentified source said, Utay’s offer is "a higher price but less cash upfront" than the Ricketts bid, which is said to be under the initial $900 million bidding price (more on that in a bit).

"I don't think it's completely over yet," said the source, who asked not to be identified because the sale process is ongoing. "By the same token, Ricketts has a real edge here."

So, why would Ricketts have “a read edge here,” as the source says? The reason is in how much debt is being carried by the two groups (less by Ricketts, more by Utay). That plays into…

The Recession Shakes Things Up

As it was widely reported, when the bidding opened up, 10 finalists were in the mix for the storied franchise with analysts predicting that the sale price would hover at, or in excess of, $1 billion. When the recession’s full weight was felt in September of last year, questions mounted as to whether that record sum would be reached, and how Tribune owner Sam Zell would want it structured.

The biggest problem that came along with the recession was gaining valuable credit needed to reach the lofty sales figure for the Cubs assets. While gaining the credit itself seems to have thawed, the more credit that is involved, the higher the interest rate, and the overall debt being carried in the deal. More debt? Less financial flexibility for player payroll. More cash flow problems. More financial strain which makes renovation to Wrigley Field more difficult.

Why Did the Ricketts Initially Offer $900 Million, but Now It’s Less?

When the Ricketts were initially selected as the exclusive bidder for the Cubs in January, the accepted offering price was $900 million. So, why has the Ricketts offer been lowered, and why is Utay back in the mix, if the Ricketts were involved in an exclusive arrangement with Tribune? The reason is that the Ricketts have pulled back $40-$50 million based upon Tribune paying below market rate on for media rights to the Tribune held outlets WGN-TV, WGN Radio, and Comcast SportsNet Chicago.

Thomas Ricketts was given a 30 day exclusive negotiating window, but that was greatly extended. When lifted, and Utay was added back into the mix, it was viewed two ways: the Ricketts pulling back made Utay’s “higher offer/more debt” look more attractive. And, adding Utay back into the mix acts as leveraging on the Ricketts. Both scenarios seem realistic, and time will tell just how far back the Ricketts offer was initially in light of the broadcast rights issue, and where it landed after Utay was added back into the mix.

How Much Will Zell Retain?

In both offers submitted to MLB and the court to review, Sam Zell will be retaining an ownership equity in a tax avoidance deal – a leveraged partnership. As reported in September of last year by the Chicago Tribune:

[Zell] wants to create what's known as a leveraged partnership between the buyer and Tribune to own the team. The partnership would borrow money to buy the team, and the proceeds from the loans would go to Tribune. The media company would retain a small stake in the partnership, less than 5 percent, giving it some exposure to the loans.

Under the terms of a leveraged partnership, only borrowed money can be distributed tax-free. Consequently, in some of these deals as much as 90 percent of the purchase price is financed with debt to maximize the cash payout, Willens said.

AND:

For the Cubs transaction, a new owner also would have another hurdle: The buyer could not start paying down debt until Jan. 1, 2018. That’s the 10th anniversary of Zell’s Tribune acquisition, in which he converted the company to an S corporation from a C corporation. In the 10 years after a conversion, an S corporation must pay taxes on asset dispositions. After 10 years, the capital-gains requirement expires.

As the report notes, the deal is technically not a “sale”

The question is, Zell retain less than 5 percent, or possibly more? By structuring the deal as such, Zell will dodge somewhere under $400 million in taxes by not making the deal a straight sale, which would involve capital-gains taxes.

Just How Much Debt Can the New Owners Carry?

Utay, and to a lesser extent, the Ricketts family, both are caught in a sandwich play between Zell’s leveraged partnership structure and baseball’s rules regarding how much debt clubs are allowed to carry.

The most current collective bargaining agreement details debt as follows using a formula based upon a club’s Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) (see pages 192-194 of the CBA – PDF). The formula involves the amount of debt against the amount of cash flow the club has. As the CBA reads:

No Club may maintain more Total Club Debt than can reasonably be supported by its EBITDA. A Club’s Total Club Debt cannot reasonably be supported by its EBITDA if Total Club Debt exceeds the product of the average of that Club’s EBITDA over the most recent two years multiplied by the Cash Flow Multiplier applicable to that Club

The CBA then continues to explain the Cash Flow Multiplier

Cash Flow Multiplier. “Cash Flow Multiplier” means the number to be multiplied by the average of a Club’s EBITDA over the most recent two years … in order to determine the maximum Total Club Debt that reasonably can be supported by that Club’s EBITDA. The Cash Flow Multiplier shall be ten (10), except that any Club which incurs (or has incurred within the last ten years) stadium-related debt to finance construction of a new ballpark or the major renovation of its existing ballpark may use a Cash Flow Multiplier of fifteen (15) for the first ten (10) fiscal years after that ballpark’s opening or re-opening

Since the Cubs are not currently involved in stadium renovation, they are not allowed to carry more than 10 times the average EBITDA over the last two years.

There is some wiggle room in the Debt Service Rule when it comes to club sales as outlined in Section 6.5 – Sales Transactions:

In all transactions involving the sale or transfer of a control interest in a Club, the Commissioner must certify to the Clubs and to the Players Association that the level of debt undertaken in connection with the acquisition or transfer will not create a persistent inability of the Club to comply with the requirements of the Debt Service Rule.

So, how much cash flow do the Cubs have? According to the September Chicago Tribune story, “Sources have pegged the Cubs’ 2007 cash flow at $31 million, which implies a debt ceiling of $465 million.” Could the Ricketts family and Utay have pulled together a staggering $400 million or more in cash?  For one, the Ricketts family sold 34 million shares of TD Ameritrade Holding Corp. (NASDAQ:AMTD) stock in Feb., which was founded by Joe Ricketts, Thomas Ricketts father. Total value of the stock sale? $403 million. The reported total equity being available for the deal by the Ricketts is said to be $450 million. When factoring in Zell’s retention of some ownership equity, and the lowered offering price, the structure of the deal will have some cushion under the Debt Service ceiling.

What’s Next?

The next steps will be for the bankruptcy court to look at both sale agreements and sign off on one or both of them. That could take 30 to 45 days. It will then be up to Zell to determine which deal to sign off on. Based upon the debt laden structure and the larger cash component, if the Ricketts deal passes the courts muster, expect that sale agreement to be finalized.

From there, it will need MLB’s approval with 75 percent of the owners voting in favor of the ownership transfer. With the 30 to 45 day approval window for the bankruptcy court, the vote by the owners would most likely occur during their next quarterly meeting set for August.

If the approval is consummated (something that seems near certain), the Cubs would at least not be rudderless in the off-season at the ownership position based upon lame duck ownership. Whether the steep price being paid for the Cubs and its associated assets will hamstring the organization in terms of free agency, time will tell.


Maury BrownMaury Brown is the Founder and President of the Business of Sports Network, which includes The Biz of Baseball, The Biz of Football, The Biz of Basketball and The Biz of Hockey. He is contributor to Baseball Prospectus, and is available as a freelance writer. Brown's full bio is here. He looks forward to your comments via email and can be contacted through the Business of Sports Network.

Don't forget to register and log in on The Biz of Baseball site to get updates via your in-box, and see information only logged in members can see.

Follow Maury Brown and the Business of Sports Network on Twitter Twitter

 
 
Banner

Poll

Should MLB Force Jeffery Loria to Sell the Marlins?