how to import live data into excel buy plavix online overnight drugs used to treat gonorrhea and chlamydia order alligator tail online pharmacy brand levitra generico italiano lansoprazole dose pediatric generic cialis super active us what is bactrim ds 800 mg used for canadian allies us list chemical difference between synthroid levothyroxine nexium reviews for men erythromycin online in usa what does prednisolone treat in dogs purchasing ginseng online uk can you get high off paroxetine hcl omnicef discount voucher wellbutrin sr lawsuit canada how to use plavix front of the line american express canada eclipse med cab seroquel naprosyn tablets 1000mg protonix 40 mg iv ibuprofen gel for children is renagel available over the counter can allegra d make you gain weight generic himcolin no prescription order avalide online with visa colchicine pharmacy free shipping how to order ephedraxin 20mg of prednisone for 5 days claritin rx what over the counter drug is comparable to celebrex flagyl 4 prospect lexapro medication guide where purchase viagra super active what is ranitidine used for in cats furosemide for her congestive heart failure pharmacies generic order atarax research grade risperdal zovirax side effects depression customer reviews celadrin cream purchase generic paroxetine where to purchase proventil doxycycline sunlight exposure valtrex without insurance price requip no prescription compare prices buying kamagra soft amantadine parkinson;s generic moduretic usa where to buy atrovent drugs online kamagra next day delivery uk what does lexapro does buy nitroglycerin drug without pres... price increase bactroban where to buy prozac online spironolactone heart failure dose xanax bar street price 2012 diovan sales youtube why is there a shortage of desyrel can i get flomax propecia prix female viagra store online cealis that accepts paypal buy cialis shoppers drug mart lariam express canada nexium medicine coupons oregon state university ranking 2009 super active wizzo blogspot proventil coupons discounts periaktin uk alesse best price altace pharmacy do you need rx remeron penegra india side effects cheap noroxin 400mg online what is tinidazole pills used for what is the brand name for combivent do viagra prescriptions expire wholesale drugstore pharmaceutical store list of tesco stores selling combivent zoloft for daily use canada can you buy revatio men s counter clomid pills uk diflucan from usa champix forum sheffield vytorin no prrescription diclofenac sodium 75mg ec tablets alcohol express scripts prior authorization adderall generic zanaflex cost what do coumadin pills look like how long does it take for haldol to leave the body order sibutramine uk how to take tamoxifen for gynecomastia coreg tablets us online buy aspirin bulk 2013 dite pills ditropan tablets oxybutynin hydrochloride can you order alavert mg biaxin refills atorlip 20 crestor uk price generic viagra from canada allegra d cvs price pletal 100mg tablet clomid walmart pharmacy is there a generic esomeprazole magnesium to buy grifulvin v roxithromycin uk boots lasix iv onset of action 10 order accutane 20mg natural products that work like viagra suprax gonorrhea chlamydia is bupropion generic for wellbutrin cheap antabuse 100 mg how much does zyrtec cost at costco generic advair diskus 100 50 clozaril india buy mobic online no prescription suprax tablets 200mg vardenafil generico in farmacia aciphex without food buy augmentin online no prescription united states omnicef no rx buy tamoxifen online canada 10mg hunter rain boots promo code erection packs 1 free shipping prevacid canada sale how to take toradol mg canadian entente of physiotherapy regulators the alliance the alliance sex enhancement drugs for women in india how to use cleocin ovules glyset maximum dosage side effects viagra wiki buy pills from canada no prescription hgh mexico pharmacy amoxicillin with no prescription usa can you buy revatio cheap canadian best site to buy azulfidine sildenafil citrate 50mg dosage generic for flovent januvia best prices order omnicef 300mg discount canadian pharmacy extendaquin no prescription viagra plus buy zyloprim hong kong cheapest allopurinol can you use fertility monitor clomid cozaar dosage forms buying cytoxan using paypal buy asthma inhalers no prescription generic diflucan doesn;t work benadryl australia pharmacy cialis super active canada where acivir pills where do i buy toprol xl buy acivir pills fast shipping order lozol canada what is phexin used for online sale of plendil snovitra super power drugs online purchases hydrolysis of aspirin second order reaction order strattera medication by mail side effects of ranitidine for horses ciplactin weight gain challenge legal to buy ephedraxin effexor xr overnight pharmacy dramamine generic drug buy avodart dutasteride cheapest furosemide buy cheap trandate viagra soft 100 med cab cystone cheap genuine revatio online voli low cost cipro paphos clomid australia online ginseng salem ct buy lipitor paypal periactin stores buy cheap malegra fxt shopping cheap actoplus met 100 mg effects of propecia in sperm count order endep medication by mail buy buspar with visa if a typical aspirin tablet contains 325 mg aspirin how many glucotrol xl no prescription compare prices acheter livebox 2 orange where can i purchase leanspa acai indian generics online depakote effexor xr generic medication sr when is lipitor generic coming out esomeprazole magnesium trihydrate solubility actonel tablets online cytotec online+without prescription albuterol sulfate dosage for adults minocycline hydrochloride tablets usp 50 mg differin legal us glimepiride 2mg metformin 1000 mg buy emsam 40 can i order diflucan online counter proscar prescriptions review splitting imitrex tablets mometasone nasal spray in pregnancy buy chloromycetin next day side effect of furosemide 40 mg purim shelf life non persciption allopurinol buy female viagra in the uk online colchicine online can order rogaine 2 canada can you legally buy pain meds online cilas snorting meloxicam high buy chloroquine new zealand online lasix buy no prescription where can i buy zovirax online without a prescription herbal viagra pills uk over the counter drugs similar to lasuna village meds online pharmacy dutasteride 0.5 mg avodart uroxatral tablets buy fml forte hong kong drugs online buy astelin from mexico desyrel next day shipping generic endep uk paypal where do i strattera in mexico what is colchicine for birth control pills albenza zovirax pills effectiveness buy trazodone withwhere to buy flagyl metronidazole protonix in the uk diclofenac drugs used what is the classification for dulcolax what does generic celexa look like artane tablets for purchase minocin cheap uk flagyl 500mg no prescription fast vasotec deleviery buy xenical cheap online does advair diskus have steroids maximum dose of reglan iv 15 rx pharmacy san antonio tx can you buy prometrium online viagra over the counter walgreens cheapest propranolol purchase veterinary drugs online australia cefadroxil over counter uk buy prograf online with mastercard is atrovent legal in uk celexa lawsuit 2012 prometrium medication guide generic from midamor over the counter drug similar to prednisone american detrol requip for sale online nolvadex d 20mg what class of drugs is atarax pastillas para tener una ereccion mas duradera ortho tri-cyclen drugs com generic ezetimibe 10 mg lipothin cheap buy sinequan capsules buy prednisolone dogs no prescription purchase xenical in us finasteride dosage form take prednisone 5mg tablets rumalaya online australia buy dostinex overseas amoxil lowest price where to get eurax can you buy clonidine over counter onde comprar lexapro mais barato canada buy mobic without prescription celexa online usa generic cialis 20mg review cheap fertomid uk cheap genuine viagra online cialis 5 mg cheap over counter menosan where to buy fish tetracycline cephalexin suppliers overseas buy imuran no prescription buy lotrisone cream online pharmacy amantadine online ordering indocin tablets used where can i order estrace why is there a shortage of isoniazid can order medrol canada free viagra sample pack free how to purchase levitra plus online estrogen pills for sale order minomycin order aciclovir lowest price torsemide dose range topamax to buy in england buy cheap fluoxetine buy aldactone uk online pharmacy actoplus met online uk canadian pharmacy board ordering avapro usa better than allopurinol order purinethol online uk amitriptyline online shipping generic mestinon cost generic seroquel price canadian medshop 247 buying atrovent from canada no prescription over counter retin-a ge promethazine online in us diclofenac sodium 50mg tablets dose can you buy arjuna generic buy zyvox cost comparison cefixime daily use reviews eurax tablets side effects how to order stromectol hydrocodone no prescription india hoodia by mail order where to find colchicine overnight how to take keftab mg best price mobicosa ordering ciprofloxacin online resources for desyrel clomiphene fertility drug how much will zyban cost discount methotrexate getting eldepryl in australia generic cialis walmart western drug colchicine healthy mango smoothie with milk viagra pharmacies buying vasotec allopurinol brand name india blue pill dp fgr-100 long term side effects of proscar advair diskus without script purchase generic parlodel restless legs syndrome improved by pramipexole a double-blind randomized trial bystolic for dogs buy buying mirapex in manchester glucophage with paypal payment paroxetine hcl cost motilium 10 mg domperidone dramamine usa sale altace medicine online over the counter starlix comprar pravachol original generic pills for avandamet sale lanoxin cheapest celebrex in the uk cheap cialis jelly 100 mg emsam india genzyme renagel rogaine 2 prescription coupon quiero comprar seroflo buy viagra in canada clomid tamoxifen hcg pct sevelamer renagel side effects is mircette available over the counter do you need rx nizagara advair diskus medication assistance order cytotec online in usa singulair delivery uk cymbalta online from india canadian alliance of dance artists bc davie tamoxifen 10 mg use what is the correct dosage of ciplox what is cialis for yahoo answers purchase topamax in usa fucidin h cream babies wellbutrin sr discount card trandate order canada champix price in egypt dog allergy medication online zovirax 400 mg dosage overnight flomax code shipping dilantin pediatric loading dose generic voveran overnite shipping how to buy cyklokapron in london purchasing revatio online uk listen to kiss 100 live radio zoloft 50mg cheap diflucan fluconazole effects teva-prednisone 50 mg tablet buying tulasi in manchester what is diflucan fluconazole used for can order rogaine 5 canada side effects of the depo provera injection sale bactroban zebeta generico italiano can you get high off zithromax safe buy cefadroxil online tadalis sx on line for sale no script zoloft dose increase side effects will i buy diflucan online birth control pills prescription online over the counter viagra walmart cymbalta and diet pills top pharmacy schools canada altace ramipril capsules safe place order nootropil provera drug oversea morning after pill cost walgreens legal to buy mobic toprol xl visa buy vpxl online from uk viagra super active refills nizoral birth control online us panax ginseng pills phenergan rx list how long for benicar to take effect mexitil over the counter usa allopurinol medication guide warnings order viagra online review cheap genuine diltiazem online what does xenical treat voltaren trusted online drug stores in canada cheapest bactroban in the uk trileptal hong kong buy cheap precio pastillas cialis viagra moins cher paris buy lexapro boots pharmacy farmacia one stop prescription comprar wellbutrin sr en argentina zoloft phone orders viagra tablets sale australia kamagra mg canada can you buy provera discount alphagan of canada viagra soft tablets 150 mg best price trileptal mexican meds overnight is it illegal to buy viagra from overseas liposafe online coupon code where can i buy citalopram in the uk aspirin overdose management proventil for men sale in uk anti anxiety drugs nhs advair diskus instructions spanish glucophage medication works isoniazid discounts codes alli 84 cheapest uk how to buy nizoral shampoo pariet on line purchase shuddha guggulu online in usa unicure india pvt ltd roorkee order biaxin lowest price benicar to buy in the canada without a prescription how do i get propecia in the uk no prescription avalide viagra pills for men in india why was asacol discontinued how to get lexapro fucidin cream over the counter canada generic dutas buy canada caverta online meds side effects of reglan in dogs uk buy zoloft without prescription pharmacy has best price bactroban current price xenical casodex tablets diltiazem ointment uses best generic accutane review better than fluoxetine buy rogaine 5 mg online ordering antivert here in canada alcohol and azithromycin dramamine tablets online buying uroxatral zocor vytorin lawsuits bactrim cheapest buy nitrofurantoin online uk buying viagra over the counter at boots prescription purchase prilosec otc prozac weight gain message boards where can you buy alligator snapping turtle alesse reviews mircette rxlist aricept no prescription reviews generic uk paypal grifulvin v cymbalta fibromyalgia approval where to buy voltaren where can i buy remeron in canada tadacip usa no prescription cialis shoppers drug mart furosemide 40 mg Purchase online viagra online per nachnahme seroquel xr canadian pharmacy cialis 50mg kaufen is zyrtec sold over the counter buy effexor xr 40 proscar over the counter canada procardia cheap price how to buy aygestin in london can i make paroxetine no prescription imuran medicine ampicillin tr mg zovirax eye ointment pregnancy plavix generic. price viagra para la mujer how to purchase augmentin ventolin cost canada hoodia medication side effects
Home Maury Brown Sizing Up the Final Stages of the Cubs Sale

Like Shoot to Thrill - An AC/DC Tribute on Facebook!

An authentic tribute of AC/DC that covers the best of the Bon Scott era and the best of Brian Johnson's material

Who's Online?

We have 347 guests online

Atom RSS

Sizing Up the Final Stages of the Cubs Sale PDF Print E-mail
User Rating: / 10
PoorBest 
Written by Maury Brown   
Tuesday, 07 July 2009 21:54

The Sale of the Cubs

When word arrived yesterday that the Ricketts family and the Tribune Co. were close to a sales agreement for the Cubs, Wrigley Field, and a 25 percent stake in Comcast SportsNet Chicago, many saw the news as the culmination of a process long overdue. After all, it had been over two years; it was about time.

But, a closer look reveals that with the sale process nearing its final stages, it’s a complex process. While the Business of Sports Network is not privy to the final details of the sale agreement details forwarded to Major League Baseball, there are enough aspects of the deals to paint a picture of how it is structured and what the future holds for the Lovable Losers once an ownership transfer is completed. Here’s how we got to where we are today.

Two Groups Enter, One Group Leaves

To add a bit of confusion to the mix today, it was reported by Reuters that Tribune has also agreed to the sale terms presented by a group led by Marc Utay, meaning that not one, but two deals have been presented to the court handling Tribune’s bankruptcy. The key is in how the two deals are structured. As reported by Reuters, that an unidentified source said, Utay’s offer is "a higher price but less cash upfront" than the Ricketts bid, which is said to be under the initial $900 million bidding price (more on that in a bit).

"I don't think it's completely over yet," said the source, who asked not to be identified because the sale process is ongoing. "By the same token, Ricketts has a real edge here."

So, why would Ricketts have “a read edge here,” as the source says? The reason is in how much debt is being carried by the two groups (less by Ricketts, more by Utay). That plays into…

The Recession Shakes Things Up

As it was widely reported, when the bidding opened up, 10 finalists were in the mix for the storied franchise with analysts predicting that the sale price would hover at, or in excess of, $1 billion. When the recession’s full weight was felt in September of last year, questions mounted as to whether that record sum would be reached, and how Tribune owner Sam Zell would want it structured.

The biggest problem that came along with the recession was gaining valuable credit needed to reach the lofty sales figure for the Cubs assets. While gaining the credit itself seems to have thawed, the more credit that is involved, the higher the interest rate, and the overall debt being carried in the deal. More debt? Less financial flexibility for player payroll. More cash flow problems. More financial strain which makes renovation to Wrigley Field more difficult.

Why Did the Ricketts Initially Offer $900 Million, but Now It’s Less?

When the Ricketts were initially selected as the exclusive bidder for the Cubs in January, the accepted offering price was $900 million. So, why has the Ricketts offer been lowered, and why is Utay back in the mix, if the Ricketts were involved in an exclusive arrangement with Tribune? The reason is that the Ricketts have pulled back $40-$50 million based upon Tribune paying below market rate on for media rights to the Tribune held outlets WGN-TV, WGN Radio, and Comcast SportsNet Chicago.

Thomas Ricketts was given a 30 day exclusive negotiating window, but that was greatly extended. When lifted, and Utay was added back into the mix, it was viewed two ways: the Ricketts pulling back made Utay’s “higher offer/more debt” look more attractive. And, adding Utay back into the mix acts as leveraging on the Ricketts. Both scenarios seem realistic, and time will tell just how far back the Ricketts offer was initially in light of the broadcast rights issue, and where it landed after Utay was added back into the mix.

How Much Will Zell Retain?

In both offers submitted to MLB and the court to review, Sam Zell will be retaining an ownership equity in a tax avoidance deal – a leveraged partnership. As reported in September of last year by the Chicago Tribune:

[Zell] wants to create what's known as a leveraged partnership between the buyer and Tribune to own the team. The partnership would borrow money to buy the team, and the proceeds from the loans would go to Tribune. The media company would retain a small stake in the partnership, less than 5 percent, giving it some exposure to the loans.

Under the terms of a leveraged partnership, only borrowed money can be distributed tax-free. Consequently, in some of these deals as much as 90 percent of the purchase price is financed with debt to maximize the cash payout, Willens said.

AND:

For the Cubs transaction, a new owner also would have another hurdle: The buyer could not start paying down debt until Jan. 1, 2018. That’s the 10th anniversary of Zell’s Tribune acquisition, in which he converted the company to an S corporation from a C corporation. In the 10 years after a conversion, an S corporation must pay taxes on asset dispositions. After 10 years, the capital-gains requirement expires.

As the report notes, the deal is technically not a “sale”

The question is, Zell retain less than 5 percent, or possibly more? By structuring the deal as such, Zell will dodge somewhere under $400 million in taxes by not making the deal a straight sale, which would involve capital-gains taxes.

Just How Much Debt Can the New Owners Carry?

Utay, and to a lesser extent, the Ricketts family, both are caught in a sandwich play between Zell’s leveraged partnership structure and baseball’s rules regarding how much debt clubs are allowed to carry.

The most current collective bargaining agreement details debt as follows using a formula based upon a club’s Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) (see pages 192-194 of the CBA – PDF). The formula involves the amount of debt against the amount of cash flow the club has. As the CBA reads:

No Club may maintain more Total Club Debt than can reasonably be supported by its EBITDA. A Club’s Total Club Debt cannot reasonably be supported by its EBITDA if Total Club Debt exceeds the product of the average of that Club’s EBITDA over the most recent two years multiplied by the Cash Flow Multiplier applicable to that Club

The CBA then continues to explain the Cash Flow Multiplier

Cash Flow Multiplier. “Cash Flow Multiplier” means the number to be multiplied by the average of a Club’s EBITDA over the most recent two years … in order to determine the maximum Total Club Debt that reasonably can be supported by that Club’s EBITDA. The Cash Flow Multiplier shall be ten (10), except that any Club which incurs (or has incurred within the last ten years) stadium-related debt to finance construction of a new ballpark or the major renovation of its existing ballpark may use a Cash Flow Multiplier of fifteen (15) for the first ten (10) fiscal years after that ballpark’s opening or re-opening

Since the Cubs are not currently involved in stadium renovation, they are not allowed to carry more than 10 times the average EBITDA over the last two years.

There is some wiggle room in the Debt Service Rule when it comes to club sales as outlined in Section 6.5 – Sales Transactions:

In all transactions involving the sale or transfer of a control interest in a Club, the Commissioner must certify to the Clubs and to the Players Association that the level of debt undertaken in connection with the acquisition or transfer will not create a persistent inability of the Club to comply with the requirements of the Debt Service Rule.

So, how much cash flow do the Cubs have? According to the September Chicago Tribune story, “Sources have pegged the Cubs’ 2007 cash flow at $31 million, which implies a debt ceiling of $465 million.” Could the Ricketts family and Utay have pulled together a staggering $400 million or more in cash?  For one, the Ricketts family sold 34 million shares of TD Ameritrade Holding Corp. (NASDAQ:AMTD) stock in Feb., which was founded by Joe Ricketts, Thomas Ricketts father. Total value of the stock sale? $403 million. The reported total equity being available for the deal by the Ricketts is said to be $450 million. When factoring in Zell’s retention of some ownership equity, and the lowered offering price, the structure of the deal will have some cushion under the Debt Service ceiling.

What’s Next?

The next steps will be for the bankruptcy court to look at both sale agreements and sign off on one or both of them. That could take 30 to 45 days. It will then be up to Zell to determine which deal to sign off on. Based upon the debt laden structure and the larger cash component, if the Ricketts deal passes the courts muster, expect that sale agreement to be finalized.

From there, it will need MLB’s approval with 75 percent of the owners voting in favor of the ownership transfer. With the 30 to 45 day approval window for the bankruptcy court, the vote by the owners would most likely occur during their next quarterly meeting set for August.

If the approval is consummated (something that seems near certain), the Cubs would at least not be rudderless in the off-season at the ownership position based upon lame duck ownership. Whether the steep price being paid for the Cubs and its associated assets will hamstring the organization in terms of free agency, time will tell.


Maury BrownMaury Brown is the Founder and President of the Business of Sports Network, which includes The Biz of Baseball, The Biz of Football, The Biz of Basketball and The Biz of Hockey. He is contributor to Baseball Prospectus, and is available as a freelance writer. Brown's full bio is here. He looks forward to your comments via email and can be contacted through the Business of Sports Network.

Don't forget to register and log in on The Biz of Baseball site to get updates via your in-box, and see information only logged in members can see.

Follow Maury Brown and the Business of Sports Network on Twitter Twitter

 
 
Banner

Poll

Should MLB Force Jeffery Loria to Sell the Marlins?